Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $15,336 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $270,000 | $487,000 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$270,000 | -$472,000 | -$1.70M | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -3077.7% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $153,297 | $156,514 | $173,976 | $191,577 | $687,776 | $376,895 | $320,078 | $254,759 | $359,859 | $169,679 |
| Operating Income? | -$153,297 | -$157,000 | -$174,000 | -$192,000 | -$696,000 | -$362,000 | -$320,000 | -$255,000 | -$360,000 | -$170,000 |
| EBITDA? | -$173,067 | -$133,000 | -$206,105 | $27,485 | -$688,000 | -$842,000 | -$320,000 | $737,700 | -$360,000 | -$91,229 |
| Income Before Tax | -$323,698 | -$264,000 | -$409,000 | -$215,000 | -$1.00M | -$861,000 | -$2.03M | -$267,000 | -$1.29M | -$98,963 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,036 | $0 | $0 |
| Net Income? | -$323,698 | -$264,000 | -$489,455 | -$215,000 | -$1.00M | -$861,000 | -$2.03M | -$267,000 | -$1.29M | -$98,963 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.00 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.00 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality