Financials in USD. Standardized financial statements.
A compact view of how Journey Energy Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $171.51M | $204.04M | $186.92M | $246.95M | $134.41M | $67.91M | $109.19M | $115.04M | $110.08M | $87.24M |
| Revenue Growth? | -15.9% | +9.2% | -24.3% | +83.7% | +97.9% | -37.8% | -5.1% | +4.5% | +26.2% | 0.0% |
| Cost of Revenue? | $133.15M | $76.63M | $85.44M | $75.87M | $41.85M | $45.87M | $49.15M | $48.58M | $48.94M | $37.91M |
| Gross Profit? | $38.36M | $127.41M | $148.46M | $171.08M | $81.99M | $22.04M | $60.04M | $66.46M | $61.15M | $49.33M |
| Gross Margin? | +22.4% | +62.4% | +79.4% | +69.3% | +61.0% | +32.5% | +55.0% | +57.8% | +55.5% | +56.5% |
| Operating Expenses? | $13.47M | $117.68M | $11.12M | $10.94M | $63.46M | $50.30M | $64.97M | $70.00M | $70.81M | $58.78M |
| Operating Income? | $24.89M | $9.73M | $27.78M | $72.58M | $29.10M | -$28.87M | -$4.93M | -$4.30M | -$6.57M | -$6.46M |
| EBITDA? | $74.60M | $53.85M | $67.86M | $98.48M | $134.34M | $10.09M | $30.03M | $24.03M | $24.78M | $18.53M |
| Income Before Tax | $27.66M | $7.18M | $19.95M | $60.98M | $99.13M | -$57.59M | -$19.08M | -$18.44M | -$38.38M | $78.06M |
| Income Tax Expense | $1.76M | $2.04M | $4.14M | -$94.22M | $0 | -$970,000 | $12.27M | $19.00M | $94.64M | $25.46M |
| Net Income? | $25.90M | $5.14M | $15.82M | $155.20M | $99.13M | -$56.62M | -$31.36M | -$37.45M | -$133.02M | $52.59M |
| EPS? | $0.38 | $0.08 | $0.24 | $2.95 | $2.18 | $-1.31 | $-0.78 | $-0.94 | $-2.69 | $1.21 |
| Diluted EPS? | $0.38 | $0.08 | $0.24 | $2.64 | $1.93 | $-1.31 | $-0.78 | $-0.94 | $-2.69 | $1.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality