Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £56,614 | £56,552 | £105,191 | £133,553 | £101,079 | £53,046 | £666,053 | £609,925 | £13,498 | £4,950 |
| Gross Profit? | -£56,614 | -£56,552 | -£105,000 | -£134,000 | -£101,000 | -£53,046 | -£666,000 | -£610,000 | -£13,498 | -£4,950 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £2.11M | £4.08M | £5.63M | £3.19M | £4.12M | £2.11M | £1.50M | £1.44M | -£735,000 | £1.03M |
| Operating Income? | -£2.16M | -£4.08M | -£5.71M | -£3.19M | -£4.22M | -£2.80M | -£2.17M | -£2.04M | £721,682 | -£796,000 |
| EBITDA? | -£2.11M | -£4.08M | -£5.70M | -£2.97M | -£4.05M | -£2.61M | -£2.05M | -£2.04M | £699,554 | -£789,000 |
| Income Before Tax | -£1.71M | -£3.54M | -£5.59M | -£3.11M | -£4.22M | -£2.78M | -£2.06M | -£2.00M | £726,692 | -£793,000 |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £18,394 | £0 | -£5,010 | £0 |
| Net Income? | -£1.71M | -£3.54M | -£5.59M | -£3.11M | -£4.22M | -£2.78M | -£2.08M | -£2.00M | £726,692 | -£793,000 |
| EPS? | £-0.05 | £-0.11 | £-0.17 | £-0.10 | £-0.14 | £-0.13 | £-0.10 | £-0.09 | £0.06 | £-0.09 |
| Diluted EPS? | £-0.05 | £-0.11 | £-0.17 | £-0.10 | £-0.14 | £-0.13 | £-0.10 | £-0.09 | £0.06 | £-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality