Financials in USD. Standardized financial statements.
A compact view of how Juniper Networks, Inc. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.07B | $5.56B | $5.30B | $4.74B | $4.45B | $4.45B | $4.65B | $5.03B | $4.99B | $4.86B |
| Revenue Growth? | -8.8% | +5.0% | +11.9% | +6.5% | -0.0% | -4.3% | -7.6% | +0.7% | +2.7% | 0.0% |
| Cost of Revenue? | $2.09B | $2.36B | $2.34B | $2.00B | $1.87B | $1.83B | $1.91B | $1.96B | $1.87B | $1.78B |
| Gross Profit? | $2.98B | $3.20B | $2.96B | $2.74B | $2.57B | $2.62B | $2.74B | $3.07B | $3.12B | $3.08B |
| Gross Margin? | +58.8% | +57.5% | +55.8% | +57.9% | +57.9% | +58.9% | +59.0% | +61.1% | +62.4% | +63.4% |
| Operating Expenses? | $2.69B | $2.73B | $2.42B | $2.35B | $2.22B | $2.14B | $2.16B | $2.16B | $2.21B | $2.17B |
| Operating Income? | $291.80M | $470.10M | $519.10M | $387.50M | $353.10M | $442.20M | $572.20M | $848.10M | $900.50M | $912.00M |
| EBITDA? | $536.20M | $623.70M | $757.00M | $598.30M | $549.00M | $721.80M | $790.10M | $1.14B | $1.13B | $1.11B |
| Income Before Tax | $288.40M | $349.00M | $531.50M | $310.10M | $265.20M | $414.40M | $532.70M | $811.80M | $838.20M | $852.20M |
| Income Tax Expense | $500,000 | $29.20M | $60.50M | $57.40M | $7.40M | $69.40M | -$34.20M | $505.60M | $237.00M | $218.50M |
| Net Income? | $287.90M | $310.20M | $471.00M | $252.70M | $257.80M | $345.00M | $566.90M | $306.20M | $601.20M | $633.70M |
| EPS? | $0.88 | $0.97 | $1.46 | $0.78 | $0.78 | $1.01 | $1.62 | $0.81 | $1.55 | $1.62 |
| Diluted EPS? | $0.86 | $0.95 | $1.43 | $0.76 | $0.77 | $0.99 | $1.60 | $0.80 | $1.53 | $1.59 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality