Financials in USD. Standardized financial statements.
A compact view of how John Marshall Bancorp, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $115.33M | $112.40M | $85.83M | $85.76M | $75.84M | $74.06M | $70.33M | $59.13M | $50.55M | $43.38M |
| Revenue Growth? | +2.6% | +31.0% | +0.1% | +13.1% | +2.4% | +5.3% | +18.9% | +17.0% | +16.5% | 0.0% |
| Cost of Revenue? | $54.38M | $58.72M | $47.03M | $13.82M | $11.32M | $21.82M | $21.49M | $15.26M | $10.17M | $10.06M |
| Gross Profit? | $60.95M | $53.69M | $38.80M | $71.94M | $64.52M | $52.23M | $48.83M | $43.87M | $40.37M | $33.32M |
| Gross Margin? | +52.8% | +47.8% | +45.2% | +83.9% | +85.1% | +70.5% | +69.4% | +74.2% | +79.9% | +76.8% |
| Operating Expenses? | $33.57M | $31.81M | $30.82M | $31.87M | $32.26M | $29.16M | $28.70M | $28.52M | $24.13M | $20.98M |
| Operating Income? | $27.38M | $21.88M | $7.98M | $40.06M | $32.26M | $23.07M | $20.13M | $15.35M | $16.25M | $12.34M |
| EBITDA? | $28.90M | $23.56M | $9.70M | $41.98M | $34.49M | $25.69M | $22.87M | $16.63M | $17.05M | $13.10M |
| Income Before Tax | $27.38M | $21.88M | $7.98M | $40.06M | $32.26M | $23.07M | $20.13M | $15.35M | $16.25M | $12.34M |
| Income Tax Expense | $6.15M | $4.76M | $2.82M | $8.26M | $6.80M | $4.55M | $4.21M | $3.17M | $7.26M | $4.04M |
| Net Income? | $21.23M | $17.12M | $5.16M | $31.80M | $25.46M | $18.53M | $15.92M | $12.17M | $8.98M | $8.30M |
| EPS? | $1.50 | $1.20 | $0.37 | $2.27 | $1.87 | $1.37 | $1.22 | $0.95 | $0.70 | $0.65 |
| Diluted EPS? | $1.49 | $1.20 | $0.36 | $2.25 | $1.83 | $1.35 | $1.17 | $0.89 | $0.66 | $0.65 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality