Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $471,387 | $551.01 | $280.777 | $656.398 | $1,069.766 | $1,229 | $805 | $1,018 | $0 |
| Gross Profit? | $0 | -$471,387 | -$551.01 | -$280.777 | -$656.398 | -$1,069.766 | -$1,229 | -$805 | -$1,018 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $372,293 | $777,931 | $713,071.07 | $416,005 | $440,845 | $67,988 | $181,915 | $59,995 | $57,513 | $66,159 |
| Operating Income? | -$372,293 | -$1.25M | -$522,657.81 | -$416,283.747 | -$441,500.79 | -$69,057.995 | -$67,363 | -$60,800 | -$58,531 | -$66,159 |
| EBITDA? | -$372,293 | -$1.25M | -$523,967.99 | -$487,653 | -$556,659 | -$91,264 | -$66,134 | -$59,995 | -$54,636 | -$61,176 |
| Income Before Tax | -$265,057 | -$1.28M | -$712,227.55 | -$364,929.913 | -$442,052.133 | -$61,971.17 | -$297,732 | -$58,133 | -$57,453 | -$77,270 |
| Income Tax Expense | $0 | $0 | -$3,498.54 | -$3,874.883 | -$599.526 | $2.98 | $114,588 | $0 | $299 | $203 |
| Net Income? | -$265,057 | -$1.28M | -$712,227.55 | -$364,929.913 | -$442,052.133 | -$61,971.17 | -$297,732 | -$58,133 | -$57,453 | -$77,270 |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality