Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $10,220 | $4,893 | $4,134 | $5,322 | $6,439 | $3,672 | $2,366 | $2,376 | $31,825 | $4,702 |
| Gross Profit? | -$10,220 | -$4,893 | -$4,134 | -$5,322 | -$6,439 | -$3,672 | -$2,366 | -$2,376 | -$31,825 | -$4,702 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.61M | $3.80M | $3.33M | $3.86M | $3.27M | $3.34M | $4.18M | $3.51M | $3.69M | $6.99M |
| Operating Income? | -$4.62M | -$3.81M | -$3.34M | -$3.82M | -$3.27M | -$3.32M | -$4.12M | -$3.48M | -$3.18M | -$7.00M |
| EBITDA? | -$4.61M | -$4.01M | -$3.33M | -$3.82M | -$3.26M | -$3.31M | -$4.12M | -$3.48M | -$3.15M | -$6.99M |
| Income Before Tax | -$4.98M | -$4.16M | -$3.27M | -$3.94M | -$3.33M | -$3.71M | -$4.39M | -$3.46M | -$3.74M | -$16.36M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $522,908 | $0 |
| Net Income? | -$4.98M | -$4.16M | -$3.27M | -$3.94M | -$3.33M | -$3.71M | -$4.39M | -$3.46M | -$4.25M | -$16.36M |
| EPS? | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.04 | $-0.05 | $-0.07 | $-0.46 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.04 | $-0.05 | $-0.07 | $-0.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality