Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $122,768 | $809,383 | $648,806 | $1,578 | $3,181 | $7,841 | $42,977 | $47,404 | $16,750 |
| Revenue Growth? | -100.0% | -84.8% | +24.7% | +41015.7% | -50.4% | -59.4% | -81.8% | -9.3% | +183.0% | 0.0% |
| Cost of Revenue? | $0 | $106,946 | $781,209 | $618,451 | $0 | $38,000 | $50,666 | $65,361 | $45,967 | $0 |
| Gross Profit? | $0 | $15,822 | $28,174 | $30,355 | $1,578 | -$34,819 | -$42,825 | -$22,384 | $1,437 | $16,750 |
| Gross Margin? | 0.0% | +12.9% | +3.5% | +4.7% | +100.0% | -1094.6% | -546.2% | -52.1% | +3.0% | +100.0% |
| Operating Expenses? | $65,180 | $55,472 | $187,317 | $326,313 | $108,702 | $173,260 | $173,548 | $135,171 | $188,865 | $56,055 |
| Operating Income? | -$65,180 | -$39,650 | -$159,143 | -$295,958 | -$107,124 | -$208,079 | -$216,373 | -$157,555 | -$187,428 | -$39,305 |
| EBITDA? | -$65,180 | -$50,101 | -$23,802 | -$130,110 | -$262,312 | -$105,493 | -$150,445 | -$163,637 | -$103,497 | -$171,314 |
| Income Before Tax | -$65,180 | -$39,650 | -$159,143 | -$295,958 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $22,336 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$65,180 | -$39,650 | -$159,143 | -$295,958 | -$129,460 | -$208,079 | -$216,373 | -$157,555 | -$187,428 | -$39,305 |
| EPS? | $-41.86 | $-3050.00 | $-12241.77 | $-22766.00 | $-9958.46 | $-16006.08 | $-16644.08 | $-12119.62 | $-14417.54 | $-3023.46 |
| Diluted EPS? | $-41.65 | $-3050.00 | $-12241.77 | $-22766.00 | $-9958.46 | $-16006.08 | $-16644.08 | $-12119.62 | $-14417.54 | $-3023.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality