Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $36,997 | $53,143 | $5,103 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -30.4% | +941.4% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $12,794 | $32,092 | $1,473 | $8,333 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $24,203 | $21,051 | $3,630 | -$8,333 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +65.4% | +39.6% | +71.1% | 0.0% |
| Operating Expenses? | $63,507 | $59,672 | $67,365 | $61,545 | $79,275 | $84,186 | $100,351 | $337,150 | $590,201 | $729,153 |
| Operating Income? | -$63,507 | -$59,672 | -$67,365 | -$61,545 | -$64,811 | -$84,186 | -$76,148 | -$316,099 | -$586,571 | -$729,153 |
| EBITDA? | -$63,507 | -$59,672 | -$67,365 | $0 | $0 | $0 | $0 | -$312,626 | -$581,358 | -$723,314 |
| Income Before Tax | -$63,507 | -$59,672 | -$67,365 | -$61,545 | -$64,812 | -$84,186 | -$76,148 | -$316,099 | -$594,249 | -$781,094 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4,558 | $0 |
| Net Income? | -$63,507 | -$59,672 | -$67,365 | -$61,545 | -$64,811 | -$84,186 | -$76,148 | -$316,099 | -$594,249 | -$781,094 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.03 | $-0.07 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.03 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality