Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,284.69 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$5,284.69 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $543,068 | $534,027 | -$586,210 | $737,879 | $526,777 | $205,107 | $201,981 | $156,311.92 | $231,572 | $342,607.84 |
| Operating Income? | -$543,068 | -$534,027 | -$585,979 | $740,300 | -$526,777 | -$205,111 | -$201,980 | -$156,311.92 | -$231,577.09 | -$347,896.77 |
| EBITDA? | -$543,068 | $0 | -$624,053 | -$810,458 | -$1.07M | -$190,163 | -$201,980 | -$357,160.73 | -$210,522.31 | -$342,607.84 |
| Income Before Tax | -$557,639 | -$542,987 | -$1.16M | -$656,718 | -$353,064 | -$219,458 | $1.72M | -$156,119.96 | -$212,261.41 | -$347,973.77 |
| Income Tax Expense | $0 | $0 | -$361 | $0 | $0 | -$263,415 | $884,143 | -$857,950.43 | $13,868.28 | $3.68 |
| Net Income? | -$557,639 | -$542,987 | -$1.16M | -$656,718 | -$353,064 | -$219,458 | $839,896 | $500,982.09 | -$1.15M | -$347,973.77 |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $0.03 | $0.02 | $-0.04 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.03 | $0.02 | $-0.04 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality