Financials in USD. Standardized financial statements.
A compact view of how Jewett-Cameron Trading Company Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $41.30M | $47.15M | $54.29M | $62.90M | $57.50M | $44.95M | $45.45M | $53.92M | $47.70M | $48.11M |
| Revenue Growth? | -12.4% | -13.2% | -13.7% | +9.4% | +27.9% | -1.1% | -15.7% | +13.0% | -0.9% | 0.0% |
| Cost of Revenue? | $35.05M | $38.26M | $42.04M | $49.11M | $43.35M | $32.47M | $35.48M | $42.33M | $36.62M | $38.37M |
| Gross Profit? | $6.25M | $8.88M | $12.25M | $13.79M | $14.15M | $12.47M | $9.96M | $11.60M | $11.08M | $9.74M |
| Gross Margin? | +15.1% | +18.8% | +22.6% | +21.9% | +24.6% | +27.8% | +21.9% | +21.5% | +23.2% | +20.2% |
| Operating Expenses? | $10.00M | $10.65M | $11.82M | $11.82M | $10.41M | $8.62M | $7.23M | $7.32M | $6.64M | $6.12M |
| Operating Income? | -$3.75M | -$1.77M | $430,684 | $1.97M | $3.74M | $3.86M | $2.74M | $4.28M | $4.44M | $3.62M |
| EBITDA? | -$3.43M | -$1.42M | $828,606 | $2.06M | $4.67M | $4.08M | $2.93M | $4.55M | $4.71M | $3.89M |
| Income Before Tax | -$3.89M | $803,823 | $42,471 | $1.58M | $4.42M | $3.89M | $2.89M | $4.28M | $4.47M | $3.52M |
| Income Tax Expense | $244,068 | $82,070 | $63,097 | $416,877 | $969,255 | $1.10M | $787,692 | $1.36M | $1.74M | $1.39M |
| Net Income? | -$4.13M | $721,753 | -$20,626 | $1.16M | $3.45M | $2.78M | $2.10M | $2.92M | $2.73M | $2.13M |
| EPS? | $-1.17 | $0.21 | $-0.01 | $0.33 | $0.99 | $0.77 | $0.50 | $0.66 | $0.60 | $0.44 |
| Diluted EPS? | $-1.17 | $0.21 | $-0.01 | $0.33 | $0.99 | $0.77 | $0.50 | $0.66 | $0.60 | $0.44 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality