Financials in USD. Standardized financial statements.
A compact view of how Johnson Controls International plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $23.60B | $22.95B | $22.33B | $20.64B | $23.67B | $22.32B | $23.97B | $23.40B | $30.17B | $20.84B |
| Revenue Growth? | +2.8% | +2.8% | +8.2% | -12.8% | +6.1% | -6.9% | +2.4% | -22.4% | +44.8% | 0.0% |
| Cost of Revenue? | $15.00B | $14.87B | $14.51B | $13.55B | $15.62B | $14.90B | $16.27B | $15.72B | $20.86B | $15.16B |
| Gross Profit? | $8.59B | $8.08B | $7.82B | $7.09B | $8.05B | $7.42B | $7.70B | $7.67B | $9.31B | $5.68B |
| Gross Margin? | +36.4% | +35.2% | +35.0% | +34.4% | +34.0% | +33.2% | +32.1% | +32.8% | +30.8% | +27.2% |
| Operating Expenses? | $5.76B | $5.66B | $5.39B | $5.08B | $5.28B | $5.66B | $6.26B | $5.75B | $6.16B | $4.20B |
| Operating Income? | $2.83B | $2.42B | $2.44B | $2.01B | $2.77B | $1.75B | $1.44B | $1.93B | $3.15B | $1.47B |
| EBITDA? | $3.15B | $2.80B | $2.10B | $2.05B | $3.88B | $2.08B | $2.18B | $2.85B | $4.28B | $2.34B |
| Income Before Tax | $1.97B | $1.52B | $1.11B | $1.11B | $2.61B | $903.00M | $1.06B | $1.55B | $2.56B | $1.06B |
| Income Tax Expense | $245.00M | $111.00M | -$468.00M | -$182.00M | $868.00M | $108.00M | -$233.00M | $197.00M | $705.00M | $197.00M |
| Net Income? | $3.29B | $1.71B | $1.85B | $1.53B | $1.64B | $631.00M | $474.00M | $2.16B | $1.61B | -$868.00M |
| EPS? | $2.64 | $2.53 | $2.70 | $2.22 | $2.31 | $0.84 | $0.54 | $2.34 | $1.72 | $-1.30 |
| Diluted EPS? | $2.63 | $2.52 | $2.69 | $2.19 | $2.27 | $0.84 | $0.54 | $2.32 | $1.71 | $-1.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality