Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $282,000 | $96,000 | $68,000 | $15,000 | $1,000 |
| Gross Profit? | $0 | -$282,000 | -$96,000 | -$68,000 | -$15,000 | -$1,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $113.54M | $74.31M | $81.31M | $53.17M | $23.01M | $8.89M |
| Operating Income? | -$113.54M | -$74.60M | -$81.41M | -$53.24M | -$23.02M | -$8.89M |
| EBITDA? | -$113.52M | -$69.29M | -$75.37M | -$51.42M | -$22.95M | -$9.54M |
| Income Before Tax | -$127.35M | -$69.57M | -$75.47M | -$51.49M | -$22.96M | -$9.61M |
| Income Tax Expense | $58,000 | $55,000 | $56,000 | $25,000 | $3,000 | $0 |
| Net Income? | -$127.41M | -$69.63M | -$75.52M | -$51.51M | -$22.96M | -$9.61M |
| EPS? | $-4.06 | $-85.26 | $-100.38 | $-73.67 | $-32.96 | $-14.00 |
| Diluted EPS? | $-4.06 | $-85.26 | $-100.38 | $-73.67 | $-32.96 | $-14.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality