Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£11,000 | -£15.97M | -£45.62M | -£37.82M | £3.88M | -£1.24M | £360,000 | £82,000 | -£34.09M | -£2.27M |
| Revenue Growth? | +99.9% | +65.0% | -20.6% | -1075.7% | +412.8% | -444.2% | +339.0% | +100.2% | -1405.0% | 0.0% |
| Cost of Revenue? | £400,000 | £577,000 | £520,000 | £522,000 | £442,000 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£411,000 | -£16.55M | -£46.14M | -£38.34M | £3.43M | -£1.24M | £360,000 | £82,000 | -£34.09M | -£2.27M |
| Gross Margin? | +3736.4% | +103.6% | +101.1% | +101.4% | +88.6% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | £828,000 | £17.14M | £6.76M | £82,000 | £1.79M | £1.53M | £3.86M | £7.96M | £1.95M | £2.96M |
| Operating Income? | -£1.24M | -£33.68M | -£52.38M | -£38.42M | £1.64M | -£2.77M | -£3.50M | £11.60M | -£38.27M | -£4.57M |
| EBITDA? | -£1.24M | -£17.72M | -£52.90M | -£38.42M | £1.64M | £0 | £0 | £11.69M | -£35.12M | -£1.44M |
| Income Before Tax | -£1.24M | -£17.72M | -£52.90M | -£38.42M | £1.64M | -£2.77M | -£3.50M | £11.69M | -£37.16M | -£3.92M |
| Income Tax Expense | £0 | £0 | -£7,808 | -£38,424 | £1,643 | £2,346 | -£3,501 | £0 | £0 | £0 |
| Net Income? | -£1.24M | -£17.72M | -£52.90M | -£38.42M | £1.64M | -£2.77M | -£3.50M | £11.69M | -£37.16M | -£3.92M |
| EPS? | £-0.35 | £-5.94 | £-46.00 | £-33.00 | £1.56 | £-3.06 | £-4.30 | £15.00 | £-48.00 | £-5.02 |
| Diluted EPS? | £-0.35 | £-5.94 | £-46.00 | £-33.00 | £1.34 | £-3.06 | £-4.30 | £15.00 | £-48.00 | £-5.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality