Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $1,010 | $15,274 | $46,359 | $4,400 | $267,914 | $0 | $15,852 | $60,388 |
| Revenue Growth? | 0.0% | -100.0% | -93.4% | -67.1% | +953.6% | -98.4% | 0.0% | -100.0% | -73.7% | 0.0% |
| Cost of Revenue? | $468,277 | $452,758 | $610,074 | $241,913 | $161,281 | $0 | $0 | $0 | $0 | $26,837 |
| Gross Profit? | $0 | $0 | -$610,074 | -$241,913 | -$161,281 | $4,401 | $267,914 | $0 | $15,852 | $33,551 |
| Gross Margin? | 0.0% | 0.0% | -60403.4% | -1583.8% | -347.9% | +100.0% | +100.0% | 0.0% | +100.0% | +55.6% |
| Operating Expenses? | $3.93M | $6.70M | $5.71M | $5.15M | $2.72M | $2.23M | $1.19M | $449,406 | $249,219 | $297,389 |
| Operating Income? | -$3.93M | -$6.70M | -$5.71M | -$5.13M | -$2.67M | -$2.23M | -$924,372 | -$449,406 | -$233,367 | -$263,838 |
| EBITDA? | -$2.94M | -$6.29M | -$5.21M | -$5.50M | -$2.48M | -$2.10M | -$870,272 | -$448,122 | -$233,367 | -$250,161 |
| Income Before Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$6.69M | -$8.02M | -$5.89M | -$5.17M | -$2.93M | -$2.18M | -$925,913 | -$466,862 | -$308,366 | -$285,653 |
| EPS? | $-0.07 | $-0.11 | $-0.11 | $-0.13 | $-0.12 | $-0.10 | $-0.06 | $-0.06 | $-0.08 | $-0.08 |
| Diluted EPS? | $-0.07 | $-0.11 | $-0.11 | $-0.13 | $-0.12 | $-0.10 | $-0.06 | $-0.06 | $-0.08 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality