Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $204,955 | $2.75M | $1.04M | $1.44M | $615,847 |
| Operating Income? | -$204,955 | -$2.75M | -$1.04M | -$1.44M | -$616,000 |
| EBITDA? | -$204,955 | -$2.75M | $5.06M | $10.73M | $10.08M |
| Income Before Tax | -$842,099 | -$2.27M | $4.02M | $9.29M | $9.34M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$842,099 | -$2.27M | $4.02M | $9.29M | $9.34M |
| EPS? | $-0.12 | $-0.27 | $0.26 | $0.32 | $0.81 |
| Diluted EPS? | $-0.12 | $-0.27 | $0.26 | $0.32 | $0.81 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality