Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $1.27M | $879,847 | $760,516 |
| Revenue Growth? | 0.0% | -100.0% | +44.5% | +15.7% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $4,580 | $823 |
| Gross Profit? | $0 | $0 | $1.27M | $875,267 | $759,693 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +99.5% | +99.9% |
| Operating Expenses? | $107,800 | $2.72M | $2.23M | $3.14M | $1.77M |
| Operating Income? | -$107,800 | $2.72M | $959,060 | $2.27M | $1.01M |
| EBITDA? | -$107,800 | -$2.71M | -$983,382 | -$2.24M | -$995,080 |
| Income Before Tax | -$107,800 | -$3.67M | -$1.85M | -$2.45M | $734,544 |
| Income Tax Expense | $0 | -$5.44M | $889,737 | $184,970 | $1.75M |
| Net Income? | -$107,800 | -$3.67M | -$1.85M | -$2.45M | $734,544 |
| EPS? | $-0.00 | $-0.06 | $-0.03 | $-0.05 | $-0.09 |
| Diluted EPS? | $-0.00 | $-0.06 | $-0.03 | $-0.05 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality