Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $31,865 | $25,353 | $67 | $198 | $198 | $198 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$25,466 | -$25,353 | -$67 | -$198 | -$198 | -$198 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $210,222 | $262,518 | $189,853 | $262,133 | $352,194 | $168,369 | $247,765 | $1.11M | $579,887 | $168,865 |
| Operating Income? | -$210,000 | -$249,748 | -$189,853 | -$321,000 | -$322,036 | -$183,000 | -$195,324 | -$1.01M | -$548,000 | -$169,000 |
| EBITDA? | -$210,000 | -$282,839 | -$189,853 | -$379,000 | -$322,036 | -$183,000 | -$195,324 | -$1.01M | -$548,000 | -$154,000 |
| Income Before Tax | -$283,000 | -$240,526 | -$267,072 | -$324,000 | -$668,030 | -$882,000 | -$239,668 | -$1.07M | -$550,000 | -$251,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$29,559 | $0 |
| Net Income? | -$283,000 | -$240,526 | -$267,072 | -$324,000 | -$668,030 | -$882,000 | -$239,668 | -$1.07M | -$550,000 | -$251,000 |
| EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.05 | $-0.04 | $-0.23 | $-0.31 | $-0.46 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.05 | $-0.04 | $-0.23 | $-0.30 | $-0.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality