Financials in USD. Standardized financial statements.
A compact view of how Intermap Technologies Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $10.57M | $17.64M | $6.20M | $6.79M | $5.80M | $4.72M | $10.05M | $15.82M | $19.30M | $7.05M |
| Revenue Growth? | -40.1% | +184.6% | -8.8% | +17.2% | +22.9% | -53.0% | -36.5% | -18.0% | +173.9% | 0.0% |
| Cost of Revenue? | $14.65M | $12.57M | $8.36M | $2.82M | $2.93M | $2.27M | $4.17M | $3.88M | $16.83M | $14.78M |
| Gross Profit? | -$4.08M | $5.06M | -$2.16M | $3.98M | $2.87M | $2.45M | $5.88M | $11.94M | $2.48M | -$7.73M |
| Gross Margin? | -38.6% | +28.7% | -34.9% | +58.5% | +49.4% | +51.9% | +58.5% | +75.4% | +12.8% | -109.7% |
| Operating Expenses? | $2.85M | $2.52M | $1.81M | $9.18M | $6.97M | $6.75M | $8.51M | $11.57M | $924,000 | $837,000 |
| Operating Income? | -$6.93M | $2.54M | -$3.35M | -$5.21M | -$5.47M | -$5.05M | -$2.90M | -$116,000 | $1.31M | -$9.51M |
| EBITDA? | -$5.19M | $3.65M | -$2.40M | -$3.53M | -$1.53M | $29.44M | -$419,942 | $1.21M | $2.24M | -$13.50M |
| Income Before Tax | -$6.69M | $2.46M | -$3.64M | -$5.29M | -$3.34M | $26.55M | -$4.80M | -$2.81M | -$1.30M | -$17.73M |
| Income Tax Expense | $22,000 | $0 | $57,000 | -$4,000 | $18,000 | $21,000 | $15,000 | $6,000 | -$149,000 | -$2.44M |
| Net Income? | -$6.71M | $2.46M | -$3.70M | -$5.28M | -$3.36M | $26.53M | -$4.81M | -$2.82M | -$1.16M | -$15.29M |
| EPS? | $-0.11 | $0.05 | $-0.10 | $-0.16 | $-0.12 | $1.43 | $-0.28 | $-0.17 | $-0.08 | $-1.33 |
| Diluted EPS? | $-0.11 | $0.05 | $-0.10 | $-0.16 | $-0.12 | $1.36 | $-0.28 | $-0.17 | $-0.08 | $-1.33 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality