Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $919,143 | $1.75M | $1.04M | $1.28M | $2.44M | $2.28M | $1.62M | $507,777 | $404,797 | $49,648 |
| Operating Income? | -$919,000 | -$1.75M | -$1.04M | -$1.28M | -$2.44M | -$2.28M | -$1.62M | -$508,000 | -$405,000 | -$49,648 |
| EBITDA? | -$1.70M | -$1.59M | $198,562 | -$1.21M | -$2.80M | -$2.69M | -$1.73M | -$508,000 | -$394,000 | -$49,648 |
| Income Before Tax | -$1.87M | -$1.82M | -$37,996 | -$1.42M | -$2.97M | -$2.69M | -$1.73M | -$508,000 | -$394,000 | -$49,648 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.87M | -$1.82M | -$37,996 | -$1.42M | -$2.97M | -$2.69M | -$1.73M | -$508,000 | -$394,000 | -$49,648 |
| EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.04 | $-5.30 | $-0.06 | $-0.06 | $-0.03 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.04 | $-5.30 | $-0.06 | $-0.06 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality