MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995
Revenue?	$1.40M	$2.10M	$2.24M	$2.78M	$2.16M	$1.81M	$2.20M	$1.80M	$2.00M	$3.00M
Revenue Growth?	-33.7%	-6.1%	-19.2%	+28.4%	+19.7%	-17.9%	+22.2%	-10.0%	-33.3%	0.0%
Cost of Revenue?	$769,572	$915,003	$1.15M	$1.11M	$591,034	$619,567	$0	$500,000	$600,000	$1.70M
Gross Profit?	$626,017	$1.19M	$1.09M	$1.67M	$1.57M	$1.19M	$2.20M	$1.30M	$1.40M	$1.30M
Gross Margin?	+44.9%	+56.5%	+48.6%	+60.0%	+72.7%	+65.7%	+100.0%	+72.2%	+70.0%	+43.3%
Operating Expenses?	$1.61M	$1.21M	$1.37M	$1.50M	$1.55M	$1.53M	$0	$1.80M	$1.60M	$2.50M
Operating Income?	$979,184	$25,213	$276,158	$166,472	$18,003	$343,978	$2.20M	-$500,000	-$200,000	-$1.10M
EBITDA?	-$623,356	$294,039	$46,938	$494,135	$360,341	$23,860	$2.20M	-$100,000	$100,000	-$700,000
Income Before Tax	-$1.06M	$85,540	-$282,357	$161,157	$10,654	-$364,693	$0	$0	-$100,000	-$1.20M
Income Tax Expense	$60,000	-$10,000	$0	-$50,000	$2,500	$2,500	$0	$0	$0	$100,000
Net Income?	-$1.12M	$95,540	-$282,357	$211,157	$8,154	-$367,193	$0	-$500,000	-$100,000	-$1.30M
EPS?	$-0.34	$0.03	$-0.09	$0.07	$0.00	$-0.16	$0.00	$-0.22	$-0.04	$-0.69
Diluted EPS?	$-0.34	$0.03	$-0.09	$0.07	$0.00	$-0.16	$0.00	$-0.22	$-0.04	$-0.69