Financials in USD. Standardized financial statements.
A compact view of how International Silver, Inc. turns revenue into operating income and net income.
| Metric | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $386,426 | $249,744 | $7,900 | $63,660 | $145,659 | $120,498 | $7,128 | $209,665 | $227,121 |
| Revenue Growth? | +54.7% | +3061.3% | -87.6% | -56.3% | +20.9% | +1590.5% | -96.6% | -7.7% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $69,134 | $0 |
| Gross Profit? | $386,426 | $249,744 | $7,900 | $63,660 | $145,659 | $120,498 | $96,561 | $140,531 | $227,121 |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +1354.7% | +67.0% | +100.0% |
| Operating Expenses? | $2.41M | $2.34M | $1.10M | $91,584 | $227,985 | $230,906 | $237,123 | $193,714 | $226,963 |
| Operating Income? | -$2.03M | -$2.09M | -$1.10M | -$440,847 | -$82,326 | -$266,624 | -$229,995 | -$53,183 | $158 |
| EBITDA? | -$2.02M | -$2.09M | -$1.11M | -$440,847 | -$81,954 | -$291,250 | -$229,620 | -$47,577 | $158 |
| Income Before Tax | -$3.69M | -$2.55M | -$1.30M | -$478,821 | -$82,160 | -$299,481 | $0 | -$66,994 | -$10,924 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.69M | -$2.55M | -$1.30M | -$478,821 | -$82,160 | -$298,788 | -$239,928 | -$66,698 | -$10,924 |
| EPS? | $-0.10 | $-0.07 | $-0.04 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.10 | $-0.07 | $-0.04 | $-0.02 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality