Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $209.98M | $50.91M | $51.51M | $41.26M | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +312.5% | -1.2% | +24.8% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $209.98M | $50.91M | $51.51M | $41.26M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | $189.91M | $114.76M | $88.74M | $61.27M | $65.35M | $101.97M | $246.47M | $175.03M | $121.77M | $47.42M |
| Operating Income? | -$189.91M | -$114.76M | -$88.74M | -$61.27M | -$65.35M | $108.00M | -$195.56M | -$123.53M | -$80.51M | -$47.42M |
| EBITDA? | -$192.28M | -$114.72M | -$87.60M | -$56.66M | $62.21M | $112.26M | -$193.07M | -$121.81M | -$80.17M | -$49.67M |
| Income Before Tax | -$185.21M | -$114.52M | -$88.24M | -$58.97M | $62.02M | $109.49M | -$193.83M | -$122.50M | -$80.30M | -$51.15M |
| Income Tax Expense | -$9.47M | -$284,000 | -$3.69M | -$111,000 | -$1.06M | -$4.71M | -$406,000 | -$16.79M | $17.89M | $0 |
| Net Income? | -$175.75M | -$114.24M | -$84.55M | -$58.86M | $63.09M | $114.20M | -$193.42M | -$105.72M | -$98.19M | -$51.15M |
| EPS? | $-1.45 | $-1.12 | $-1.14 | $-1.39 | $1.70 | $3.18 | $-5.45 | $-3.06 | $-2.95 | $-5.68 |
| Diluted EPS? | $-1.45 | $-1.12 | $-1.14 | $-1.39 | $1.70 | $3.17 | $-5.45 | $-3.06 | $-2.95 | $-5.68 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality