Financials in USD. Standardized financial statements.
A compact view of how iSIGN Media Solutions Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $196 | $1,255 | $28,365 | $25,767 | $18,600 | $204,628 | $119,711 | $303,583 | $615,346 | $1.11M |
| Revenue Growth? | -84.4% | -95.6% | +10.1% | +38.5% | -90.9% | +70.9% | -60.6% | -50.7% | -44.3% | 0.0% |
| Cost of Revenue? | $17,597 | $16,659 | $22,673 | $20,646 | $34,225 | $152,120 | $104,486 | $290,777 | $728,218 | $1.08M |
| Gross Profit? | -$17,401 | -$15,404 | $5,692 | $5,121 | -$15,625 | $52,508 | $15,225 | $12,806 | -$112,872 | $30,032 |
| Gross Margin? | -8878.1% | -1227.4% | +20.1% | +19.9% | -84.0% | +25.7% | +12.7% | +4.2% | -18.3% | +2.7% |
| Operating Expenses? | $1.59M | $813,512 | $826,542 | $989,222 | $1.00M | $2.29M | $1.99M | $1.72M | $2.73M | $4.07M |
| Operating Income? | -$1.61M | -$828,916 | -$820,850 | -$984,101 | -$1.02M | -$2.24M | -$1.98M | -$1.70M | -$3.25M | -$5.51M |
| EBITDA? | -$1.56M | -$806,543 | -$815,620 | -$978,670 | -$1.01M | -$1.36M | -$1.30M | -$1.53M | -$2.31M | -$4.48M |
| Income Before Tax | -$2.25M | -$1.17M | -$1.19M | -$1.40M | -$1.24M | -$6.71M | -$2.19M | -$1.75M | -$2.86M | -$5.54M |
| Income Tax Expense | -$106,000 | $0 | $0 | -$18,200 | -$6,000 | -$38,500 | $0 | $130,633 | -$433,005 | -$111,400 |
| Net Income? | -$2.14M | -$1.17M | -$1.19M | -$1.38M | -$1.24M | -$6.67M | -$2.19M | -$1.75M | -$2.42M | -$5.42M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.06 | $-0.02 | $-0.02 | $-0.03 | $-0.08 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.06 | $-0.02 | $-0.02 | $-0.03 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality