Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.05M | $555,654 | $2.04M | $434,274 |
| Operating Income? | -$3.05M | -$1.39M | -$2.04M | -$434,270 |
| EBITDA? | -$3.05M | -$1.39M | -$12.27M | -$434,270 |
| Income Before Tax | -$4.36M | $4.56M | $10.19M | -$1.52M |
| Income Tax Expense | $462,092 | $1.02M | $602,079 | $0 |
| Net Income? | -$4.82M | $3.54M | $9.58M | -$1.52M |
| EPS? | $-2.20 | $0.20 | $0.33 | $-0.16 |
| Diluted EPS? | $-2.20 | $0.20 | $0.33 | $-0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality