Financials in USD. Standardized financial statements.
A compact view of how Bally's Intralot S.A. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $517.84M | $376.36M | $364.02M | $392.79M | $414.00M | $364.84M | $720.58M | $870.83M | $1.10B | $1.32B |
| Revenue Growth? | +37.6% | +3.4% | -7.3% | -5.1% | +13.5% | -49.4% | -17.3% | -21.1% | -16.6% | 0.0% |
| Cost of Revenue? | $308.80M | $235.04M | $218.78M | $265.08M | $294.55M | $289.55M | $594.57M | $709.52M | $862.33M | $1.09B |
| Gross Profit? | $209.04M | $141.33M | $145.24M | $127.71M | $119.44M | $75.30M | $126.01M | $161.31M | $241.87M | $233.13M |
| Gross Margin? | +40.4% | +37.6% | +39.9% | +32.5% | +28.9% | +20.6% | +17.5% | +18.5% | +21.9% | +17.6% |
| Operating Expenses? | $137.89M | $112.50M | $106.79M | $96.03M | $97.91M | $98.73M | $134.58M | $122.15M | $145.59M | $124.77M |
| Operating Income? | $71.15M | $28.83M | $38.45M | $53.80M | $71.91M | -$18.95M | -$4.10M | $52.19M | $105.02M | $114.14M |
| EBITDA? | $163.53M | $131.60M | $141.83M | $123.86M | $152.49M | $49.74M | $58.15M | $117.74M | $169.57M | $161.24M |
| Income Before Tax | -$40.97M | $18.04M | $33.56M | $29.77M | $37.10M | -$94.07M | -$70.64M | -$2.16M | $10.31M | $4.75M |
| Income Tax Expense | $20.03M | $1.41M | $19.73M | $10.80M | $4.38M | $7.22M | $19.17M | $13.27M | $28.31M | $32.51M |
| Net Income? | -$65.17M | $4.88M | $5.84M | $11.89M | $17.46M | -$106.28M | -$104.20M | -$25.65M | -$53.39M | $930,000 |
| EPS? | $-0.07 | $0.01 | $0.01 | $0.05 | $0.12 | $-0.70 | $-0.69 | $-0.17 | $-0.34 | $0.01 |
| Diluted EPS? | $-0.07 | $0.01 | $0.01 | $0.05 | $0.12 | $-0.70 | $-0.69 | $-0.16 | $-0.33 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality