Financials in USD. Standardized financial statements.
A compact view of how Indigenous Roots Corp. turns revenue into operating income and net income.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $12,589 | $7,635 | $2,481 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +64.9% | +207.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $41,473 | $41,210 | $16,993 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$28,884 | -$33,575 | -$14,512 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | -229.4% | -439.8% | -584.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $99,170 | $66,817 | $47,748 | $328,677 | $131,279 | $305,238 | $6,212 | $28,929 | -$1,941 | $536,251 |
| Operating Income? | -$128,054 | -$59,182 | -$45,267 | -$329,000 | $131,279 | -$305,000 | -$6,212 | -$28,382 | $1,941 | -$536,000 |
| EBITDA? | -$785,991 | -$55,954 | -$28,274 | -$328,000 | -$94,529 | -$67,020 | -$3,047 | -$28,380 | -$2,186 | -$807,000 |
| Income Before Tax | -$917,437 | -$106,427 | $1.68M | -$425,000 | -$193,000 | -$165,000 | -$100,820 | -$126,690 | -$100,000 | -$900,000 |
| Income Tax Expense | $89,973 | $9,263 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.01M | -$115,690 | $1.68M | -$425,000 | -$193,000 | -$165,000 | -$100,820 | -$126,690 | -$100,000 | -$900,000 |
| EPS? | $-0.06 | $-0.01 | $0.15 | $-0.05 | $-0.03 | $-0.02 | $-0.06 | $-0.08 | $-0.06 | $-0.56 |
| Diluted EPS? | $-0.06 | $-0.01 | $0.15 | $-0.05 | $-0.03 | $-0.02 | $-0.06 | $-0.08 | $-0.06 | $-0.56 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality