Financials in CAD. Standardized financial statements.
A compact view of how InPlay Oil Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $251.82M | $153.71M | $156.85M | $238.59M | $113.85M | $41.93M | $75.03M | $76.42M | $62.24M | $27.85M |
| Revenue Growth? | +63.8% | -2.0% | -34.3% | +109.6% | +171.5% | -44.1% | -1.8% | +22.8% | +123.5% | 0.0% |
| Cost of Revenue? | $220.79M | $68.17M | $52.71M | $81.69M | $39.03M | $23.80M | $34.88M | $35.21M | $28.82M | $16.19M |
| Gross Profit? | $31.03M | $85.54M | $104.14M | $156.91M | $74.82M | $18.13M | $40.15M | $41.21M | $33.42M | $11.66M |
| Gross Margin? | +12.3% | +55.6% | +66.4% | +65.8% | +65.7% | +43.2% | +53.5% | +53.9% | +53.7% | +41.9% |
| Operating Expenses? | $20.31M | $68.58M | $13.74M | $61.91M | $46.62M | $28.67M | $36.74M | $44.68M | $35.90M | $21.20M |
| Operating Income? | $10.72M | $16.96M | $37.43M | $95.00M | $28.20M | -$10.53M | $3.41M | -$3.47M | -$252,000 | -$13.49M |
| EBITDA? | $120.53M | $70.43M | $90.31M | $135.36M | $125.29M | -$56.61M | $33.07M | $21.59M | $16.25M | $29.45M |
| Income Before Tax | -$5.42M | $12.27M | $33.97M | $85.61M | $91.11M | -$82.33M | -$4,000 | -$9.49M | -$9.39M | $13.44M |
| Income Tax Expense | $2.43M | $2.80M | $1.26M | $1.71M | -$23.96M | $30.30M | $26.84M | -$893,000 | -$1.69M | -$6.58M |
| Net Income? | -$7.84M | $9.47M | $32.70M | $83.90M | $115.07M | -$112.63M | -$26.84M | -$8.60M | -$7.70M | $20.02M |
| EPS? | $-0.32 | $0.11 | $0.37 | $0.97 | $1.65 | $-1.65 | $-0.39 | $-0.13 | $-0.12 | $1.02 |
| Diluted EPS? | $-0.32 | $0.10 | $0.36 | $0.92 | $1.61 | $-1.65 | $-0.39 | $-0.13 | $-0.12 | $1.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality