Financials in USD. Standardized financial statements.
A compact view of how ImagineAR Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $22,484 | $45,309 | $192,657 | $61,346 | $353,766 | $54,149 | $134,617 | $416,965 | $34,034 | $81,954 |
| Revenue Growth? | -50.4% | -76.5% | +214.0% | -82.7% | +553.3% | -59.8% | -67.7% | +1125.1% | -58.5% | 0.0% |
| Cost of Revenue? | $1.60M | $180,105 | $102,388 | $135,040 | $81,324 | $675,658 | $1.13M | $510,574 | $0 | $81,202 |
| Gross Profit? | -$75,424 | -$134,796 | $90,269 | -$73,694 | $272,442 | -$622,000 | -$997,000 | -$93,609 | $34,034 | $752 |
| Gross Margin? | -335.5% | -297.5% | +46.9% | -120.1% | +77.0% | -1148.7% | -740.6% | -22.5% | +100.0% | +0.9% |
| Operating Expenses? | $2.65M | $1.55M | $1.73M | $2.08M | $6.32M | $1.89M | $134,617 | $4.09M | $34,034 | $892,936 |
| Operating Income? | -$2.73M | -$1.69M | -$1.64M | -$3.84M | -$5.19M | -$2.52M | -$2.96M | -$4.18M | -$2.94M | -$917,184 |
| EBITDA? | -$2.77M | -$2.15M | -$1.77M | -$4.04M | -$6.08M | -$8.33M | -$990,000 | $972,348 | -$3.08M | -$946,875 |
| Income Before Tax | -$2.84M | -$2.16M | -$1.79M | -$4.07M | -$6.11M | -$9.39M | -$2.36M | -$3.10M | -$6.26M | -$955,235 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $692,857 | $0 | -$2.66M | $0 |
| Net Income? | -$2.84M | -$2.16M | -$1.79M | -$4.07M | -$6.11M | -$9.39M | -$2.36M | -$3.04M | -$6.26M | -$955,235 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.07 | $-0.02 | $-0.05 | $-0.13 | $-0.06 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.07 | $-0.02 | $-0.05 | $-0.13 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality