Financials in USD. Standardized financial statements.
A compact view of how Ionic Brands Corp. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $24.95M | $8.97M | $10.29M | $2.30M | $2.82M | $1.44M | $0 | $0 |
| Revenue Growth? | +178.2% | -12.8% | +346.5% | -18.2% | +95.6% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $31.74M | $7.15M | $8.68M | $2.29M | $1.17M | $636,655 | $0 | $0 |
| Gross Profit? | -$6.79M | $1.82M | $1.61M | -$465,000 | $1.67M | $764,360 | $0 | $0 |
| Gross Margin? | -27.2% | +20.3% | +15.6% | -20.2% | +59.5% | +53.1% | 0.0% | 0.0% |
| Operating Expenses? | $4.02M | $4.00M | $15.91M | $6.56M | $1.54M | $877,655 | $31,949 | $597,068 |
| Operating Income? | -$10.82M | -$2.18M | -$15.22M | -$7.15M | -$177,081 | -$91,807 | -$32,129 | -$598,000 |
| EBITDA? | -$5.85M | -$2.36M | -$39.62M | -$7.15M | $137,852 | -$89,103 | -$32,129 | $0 |
| Income Before Tax | -$10.87M | -$6.68M | -$43.49M | -$18.07M | $21,248 | -$286,782 | -$360,967 | -$1.06M |
| Income Tax Expense | $0 | $0 | -$233,000 | -$159,000 | $0 | $0 | $0 | $0 |
| Net Income? | -$10.87M | -$6.68M | -$42.27M | -$34,927 | $21,248 | -$79,504 | -$360,967 | -$1.06M |
| EPS? | $-0.07 | $-1.34 | $-2.03 | $-2.12 | $-11.99 | $-8.40 | $-19.01 | $-60.75 |
| Diluted EPS? | $-0.07 | $-1.34 | $-2.03 | $-2.12 | $-11.99 | $-8.40 | $-19.01 | $-60.75 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality