Financials in USD. Standardized financial statements.
A compact view of how I-ON Digital Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $433,012 | $32,625 | $97,875 | $0 | $16.20M | $10.47M | $7.95M | $7.09M | $2.34M | $1.95M |
| Revenue Growth? | +1227.2% | -66.7% | 0.0% | -100.0% | +54.7% | +31.7% | +12.2% | +203.5% | +19.6% | 0.0% |
| Cost of Revenue? | $136,380 | $21,000 | $63,000 | $0 | $10.83M | $6.08M | $5.52M | $5.26M | $2.35M | $1.59M |
| Gross Profit? | $296,632 | $11,625 | $34,875 | $0 | $5.36M | $4.39M | $2.43M | $1.83M | -$12,751 | $366,244 |
| Gross Margin? | +68.5% | +35.6% | +35.6% | 0.0% | +33.1% | +42.0% | +30.6% | +25.8% | -0.5% | +18.7% |
| Operating Expenses? | $3.06M | $1.29M | $740,404 | $252,006 | $3.54M | $2.68M | $2.70M | $2.26M | $1.37M | $1.30M |
| Operating Income? | -$2.77M | -$1.28M | -$705,529 | -$252,006 | -$14.38M | $1.70M | -$182,168 | -$432,017 | -$1.38M | -$932,106 |
| EBITDA? | -$2.63M | -$1.19M | -$650,728 | -$273,108 | $0 | $1.87M | -$207,628 | -$207,989 | -$1.38M | -$1.01M |
| Income Before Tax | -$2.88M | -$1.91M | -$804,313 | $0 | $1.69M | $1.71M | -$431,451 | -$341,089 | -$1.45M | -$1.13M |
| Income Tax Expense | $0 | $0 | $825 | $30,000 | -$306,780 | $86,570 | $276,015 | -$423,093 | $5,570 | $2,408 |
| Net Income? | -$2.88M | -$1.91M | -$805,138 | -$282,008 | $2.16M | $1.62M | -$712,448 | $82,171 | -$1.45M | -$1.13M |
| EPS? | $-0.09 | $-0.07 | $-0.03 | $0.01 | $0.06 | $0.05 | $-0.02 | $0.00 | $-0.05 | $-0.24 |
| Diluted EPS? | $-0.09 | $-0.07 | $-0.03 | $0.01 | $0.06 | $0.05 | $-0.02 | $0.00 | $-0.05 | $-0.24 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality