Financials in CAD. Standardized financial statements.
A compact view of how Ionic Brands Corp. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $24.95M | $8.97M | $10.53M | $1.82M | $2.24M | $1.07M | $0 | $0 |
| Revenue Growth? | +178.2% | -14.8% | +477.5% | -18.5% | +109.7% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $31.74M | $7.15M | $8.68M | $2.29M | $918,361 | $484,517 | $0 | $0 |
| Gross Profit? | -$6.79M | $1.82M | $1.61M | -$465,000 | $1.32M | $581,705 | $0 | $0 |
| Gross Margin? | -27.2% | +20.3% | +15.3% | -25.5% | +58.9% | +54.6% | 0.0% | 0.0% |
| Operating Expenses? | $4.02M | $4.00M | $10.31M | $25,065 | $140,558 | $34,479 | $31,949 | $597,068 |
| Operating Income? | -$10.82M | -$2.17M | -$15.22M | -$25,061 | $108,437 | -$34,477 | -$32,129.57 | -$598,000 |
| EBITDA? | -$5.85M | -$2.36M | -$39.22M | $0 | -$140,562 | -$34,477 | -$32,129.57 | $0 |
| Income Before Tax | -$10.87M | -$6.68M | -$42.50M | -$34,927 | -$328,314 | -$212,284 | -$360,967.623 | -$1.06M |
| Income Tax Expense | -$7.306 | $0 | -$228,000 | -$159,000 | -$109,815 | -$48,638 | $0 | $0 |
| Net Income? | -$10.87M | -$6.68M | -$42.27M | -$34,927 | $16,866 | -$60,506 | -$360,967.623 | -$1.06M |
| EPS? | $-0.07 | $-0.19 | $-12.47 | $-4.30 | $2.66 | $-16.64 | $-19.01 | $-60.75 |
| Diluted EPS? | $-0.07 | $-0.19 | $-12.47 | $-4.30 | $2.66 | $-16.64 | $-19.01 | $-60.75 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality