Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $704 | $845 | $845 | $422 | $0 | $140 | $0 |
| Gross Profit? | $0 | -$704 | -$845 | -$845 | -$422 | $0 | -$140 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $706,010 | $2.15M | $2.56M | $2.22M | $2.95M | $1.27M | $193,546 | $74,059 |
| Operating Income? | -$706,010 | -$2.15M | -$2.56M | -$2.22M | -$2.93M | -$936,197 | -$193,690 | -$74,060 |
| EBITDA? | -$699,668 | -$2.26M | -$2.46M | -$2.22M | -$1.71M | -$936,197 | -$201,708 | -$74,060 |
| Income Before Tax | -$2.20M | -$2.39M | -$2.70M | -$2.22M | -$2.97M | -$1.61M | -$201,848 | -$74,422 |
| Income Tax Expense | $0 | $0 | -$24,887 | $2,470 | $19,807 | $137,410 | $0 | $0 |
| Net Income? | -$2.20M | -$2.39M | -$2.70M | -$2.22M | -$2.97M | -$1.61M | -$201,848 | -$74,422 |
| EPS? | $-0.03 | $-0.04 | $-0.04 | $-0.04 | $-0.07 | $-0.09 | $-0.05 | $-0.01 |
| Diluted EPS? | $-0.03 | $-0.04 | $-0.04 | $-0.04 | $-0.07 | $-0.09 | $-0.05 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality