Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $849,000 | $756,000 | $540,000 | $0 | $0 | $0 |
| Gross Profit? | -$849,000 | -$756,000 | -$540,000 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $94.33M | $90.69M | $70.88M | $41.23M | $10.14M | $9.91M |
| Operating Income? | -$95.18M | -$91.44M | -$71.42M | -$41.23M | -$10.14M | -$9.91M |
| EBITDA? | -$93.20M | -$84.47M | -$69.34M | -$67.45M | -$12.02M | -$824,000 |
| Income Before Tax | -$94.05M | -$85.23M | -$70.19M | -$67.81M | -$12.04M | -$10.74M |
| Income Tax Expense | $1.44M | $852,000 | $1.27M | $68,000 | $0 | $0 |
| Net Income? | -$95.49M | -$86.08M | -$71.46M | -$67.88M | -$12.04M | -$10.75M |
| EPS? | $-1.45 | $-1.98 | $-2.48 | $-2.36 | $-1.05 | $-60.73 |
| Diluted EPS? | $-1.45 | $-1.98 | $-2.48 | $-2.36 | $-1.05 | $-60.66 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality