Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $1.29M | $1.18M | $1.05M | $217,000 | $83,000 | $26,000 |
| Gross Profit? | $0 | -$1.29M | -$1.18M | -$1.05M | -$217,000 | -$83,000 | -$26,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $104.03M | $75.64M | $68.67M | $56.65M | $57.04M | $20.81M | $11.59M |
| Operating Income? | -$104.03M | -$75.64M | -$68.67M | -$56.65M | -$57.04M | -$20.81M | -$11.59M |
| EBITDA? | -$104.03M | -$74.81M | -$65.88M | -$55.97M | -$56.82M | -$20.72M | -$11.57M |
| Income Before Tax | -$102.02M | -$71.17M | -$67.06M | -$56.62M | -$56.42M | -$19.72M | -$6.96M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$102.02M | -$71.17M | -$65.45M | -$56.41M | -$55.84M | -$18.62M | -$6.96M |
| EPS? | $-1.62 | $-1.37 | $-1.73 | $-2.39 | $-2.39 | $-1.23 | $-0.46 |
| Diluted EPS? | $-1.62 | $-1.37 | $-1.73 | $-2.39 | $-2.39 | $-1.23 | $-0.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality