Financials in USD. Standardized financial statements.
A compact view of how Integral Vision, Inc. turns revenue into operating income and net income.
| Metric | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $525,000 | $1.61M | $1.75M | $1.03M | $1.15M | $835,000 | $686,000 | $1.54M | $641,000 | $1.58M |
| Revenue Growth? | -67.3% | -8.4% | +70.8% | -10.8% | +37.8% | +21.7% | -55.5% | +140.6% | -59.4% | 0.0% |
| Cost of Revenue? | $412,000 | $614,000 | $871,000 | $590,000 | $895,000 | $741,000 | $488,000 | $1.33M | $604,000 | $1.18M |
| Gross Profit? | $113,000 | $992,000 | $883,000 | $437,000 | $256,000 | $94,000 | $198,000 | $212,000 | $37,000 | $402,000 |
| Gross Margin? | +21.5% | +61.8% | +50.3% | +42.6% | +22.2% | +11.3% | +28.9% | +13.7% | +5.8% | +25.5% |
| Operating Expenses? | $1.98M | $2.43M | $2.81M | $3.42M | $3.08M | $3.12M | $2.87M | $2.37M | $1.69M | $2.46M |
| Operating Income? | -$1.87M | -$1.44M | -$1.93M | -$2.98M | -$2.83M | -$3.02M | -$2.67M | -$2.15M | -$1.65M | -$2.06M |
| EBITDA? | -$1.75M | -$1.32M | -$1.81M | -$9.73M | -$2.74M | -$2.93M | -$2.38M | -$1.86M | -$1.29M | -$1.50M |
| Income Before Tax | -$3.10M | -$2.44M | -$2.76M | -$10.73M | -$3.04M | -$2.97M | -$2.68M | -$2.46M | -$1.94M | -$2.29M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$90,000 |
| Net Income? | -$3.10M | -$2.44M | -$2.76M | -$10.73M | -$3.04M | -$2.97M | -$2.68M | -$2.46M | -$1.94M | -$2.20M |
| EPS? | $-0.09 | $-0.07 | $-0.09 | $-0.36 | $-0.10 | $-0.10 | $-0.11 | $-0.18 | $-0.21 | $-0.23 |
| Diluted EPS? | $-0.09 | $-0.07 | $-0.09 | $-0.36 | $-0.10 | $-0.10 | $-0.11 | $-0.18 | $-0.21 | $-0.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality