Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.43M | $3.66M | $3.40M | $657,926 | $325,395 | $1.06M | $2.75M | $4.56M | $5.12M | $7.02M |
| Operating Income? | -$3.43M | -$3.66M | -$3.40M | -$658,000 | -$325,000 | -$1.06M | -$2.75M | -$4.56M | -$5.12M | -$7.02M |
| EBITDA? | -$3.43M | $318,000 | $378,844 | -$74 | -$325,000 | -$1.06M | -$2.75M | $0 | $0 | $0 |
| Income Before Tax | -$3.30M | -$3.34M | -$3.03M | $12.16M | -$299,000 | -$1.06M | -$2.73M | -$4.55M | -$5.10M | -$7.00M |
| Income Tax Expense | $0 | $0 | $0 | $55,109 | $0 | $0 | $0 | -$14,027 | -$17,866 | -$21,985 |
| Net Income? | -$3.30M | -$3.34M | -$3.03M | $12.11M | -$299,000 | -$1.06M | -$2.72M | -$4.55M | -$5.10M | -$7.00M |
| EPS? | $-0.02 | $-0.02 | $-0.02 | $0.03 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.02 | $0.03 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality