Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $2.42M | $0 | $0 |
| Gross Profit? | $0 | -$2.42M | -$1.12M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.67M | $4 | $1.12M | $385,971 |
| Operating Income? | -$1.67M | -$2.42M | -$1.12M | -$386,000 |
| EBITDA? | -$1.06M | $6.46M | -$1.17M | -$386,000 |
| Income Before Tax | -$1.06M | $2.02M | -$1.17M | -$372,000 |
| Income Tax Expense | $179,920 | $497,003 | $269,197 | $0 |
| Net Income? | -$1.24M | $1.53M | -$1.44M | -$372,000 |
| EPS? | $-1.16 | $0.18 | $-0.10 | $-0.03 |
| Diluted EPS? | $-1.16 | $0.18 | $-0.10 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality