Financials in GBp. Standardized financial statements.
A compact view of how Instem plc turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £58.88M | £46.02M | £28.22M | £25.72M | £22.70M | £21.67M | £18.32M | £16.32M | £13.43M | £11.36M |
| Revenue Growth? | +28.0% | +63.1% | +9.7% | +13.3% | +4.8% | +18.3% | +12.2% | +21.5% | +18.2% | 0.0% |
| Cost of Revenue? | £34.44M | £26.92M | £16.51M | £13.61M | £12.44M | £10.18M | £9.04M | £7.42M | £6.38M | £5.21M |
| Gross Profit? | £24.44M | £19.10M | £11.71M | £12.11M | £10.27M | £11.49M | £9.27M | £8.90M | £7.05M | £6.15M |
| Gross Margin? | +41.5% | +41.5% | +41.5% | +47.1% | +45.2% | +53.0% | +50.6% | +54.5% | +52.5% | +54.2% |
| Operating Expenses? | £18.13M | £14.43M | £8.05M | £9.39M | £2.36M | £20.30M | £18.27M | £14.99M | £12.74M | £10.40M |
| Operating Income? | £7.23M | £4.66M | £3.20M | -£491,000 | £7.91M | £929,000 | £669,000 | -£93,000 | £562,000 | £760,000 |
| EBITDA? | £10.83M | £8.33M | £5.93M | £3.44M | £3.14M | £1.81M | £734,000 | £2.51M | £1.76M | £1.91M |
| Income Before Tax | £5.47M | £2.98M | £2.55M | -£901,000 | £1.68M | £797,000 | £23,000 | -£361,000 | £212,000 | £698,000 |
| Income Tax Expense | £776,000 | £1.31M | £275,000 | £22,000 | £207,000 | -£297,000 | -£1.03M | £67,000 | £62,000 | £169,000 |
| Net Income? | £4.70M | £1.68M | £2.27M | -£923,000 | £1.47M | £1.09M | £1.06M | -£428,000 | £150,000 | £529,000 |
| EPS? | £0.21 | £0.08 | £0.12 | £-0.05 | £0.09 | £0.04 | £0.07 | £-0.03 | £0.01 | £0.04 |
| Diluted EPS? | £0.20 | £0.07 | £0.12 | £-0.05 | £0.09 | £0.04 | £0.07 | £-0.03 | £0.01 | £0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality