Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $108,994 | $20,583 | $78,324 | $329,699 | $222,357 | $0 | $0 | $16,572 |
| Revenue Growth? | 0.0% | -100.0% | +429.5% | -73.7% | -76.2% | +48.3% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $14,553 | $52,842 | $131,225 | $111,006 | $52,680 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $94,441 | -$32,259 | -$52,901 | $218,693 | $169,677 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +86.6% | -156.7% | -67.5% | +66.3% | +76.3% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $374,382 | $282,510 | $560,748 | $1.63M | $3.35M | $1.52M | $2.07M | $905,593 | $491,355 | $815,937 |
| Operating Income? | -$374,382 | -$282,510 | -$466,307 | -$1.67M | -$3.40M | -$1.96M | -$2.15M | -$1.16M | -$1.54M | -$799,365 |
| EBITDA? | -$373,788 | -$261,767 | -$466,232 | -$889,434 | -$7.06M | -$1.88M | -$1.82M | -$846,073 | -$411,986 | -$771,357 |
| Income Before Tax | -$340,667 | -$312,814 | -$479,370 | -$901,137 | -$7.24M | -$2.05M | -$1.89M | -$1.47M | -$1.78M | -$880,919 |
| Income Tax Expense | $0 | $74,334 | $0 | $0 | $0 | $0 | -$159,896 | -$10,340 | -$22,704 | -$74,962 |
| Net Income? | -$340,667 | -$387,148 | -$479,370 | -$901,137 | -$7.24M | -$2.05M | -$1.73M | -$1.46M | -$1.76M | -$805,957 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.12 | $-0.04 | $-0.04 | $-0.04 | $-0.05 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.12 | $-0.04 | $-0.04 | $-0.04 | $-0.05 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality