Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $3.78M | $4.45M | $1.19M | $1.98M | $1.53M | $34,227 | $50,474 | $580,290 | $1.80M |
| Revenue Growth? | -100.0% | -15.0% | +274.3% | -40.0% | +29.3% | +4380.4% | -32.2% | -91.3% | -67.7% | 0.0% |
| Cost of Revenue? | $92,314 | $210,568 | $441,990 | $73,368 | $3,209 | $672 | $801 | $1,590 | $20,161 | $36,952 |
| Gross Profit? | -$92,314 | $3.57M | $4.01M | $1.12M | $1.98M | $1.53M | $33,425 | $48,883 | $560,129 | $1.76M |
| Gross Margin? | 0.0% | +94.4% | +90.1% | +93.8% | +99.8% | +100.0% | +97.7% | +96.8% | +96.5% | +97.9% |
| Operating Expenses? | $13.11M | $10.09M | $8.44M | $7.40M | $5.62M | $3.87M | $2.26M | $1.92M | $4.81M | $8.93M |
| Operating Income? | -$13.21M | -$6.52M | -$4.42M | -$6.19M | -$3.64M | -$2.28M | -$2.26M | -$1.93M | -$4.83M | -$8.97M |
| EBITDA? | -$13.11M | -$6.78M | -$4.56M | -$7.26M | -$3.64M | -$2.34M | -$2.25M | -$1.92M | -$4.30M | -$7.10M |
| Income Before Tax | -$12.51M | -$6.57M | -$8.94M | -$6.24M | -$3.64M | -$2.28M | -$2.25M | -$1.92M | -$4.30M | -$8.87M |
| Income Tax Expense | -$4.79M | $0 | -$4.44M | $0 | $0 | $0 | -$34,227 | -$50,474 | -$2 | -$1.80M |
| Net Income? | -$7.72M | -$6.57M | -$4.50M | -$6.24M | -$3.64M | -$2.28M | -$2.22M | -$1.87M | -$4.30M | -$7.08M |
| EPS? | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.04 | $-0.04 | $-0.17 | $-0.30 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.04 | $-0.04 | $-0.17 | $-0.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality