Financials in USD. Standardized financial statements.
A compact view of how InMode Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $370.50M | $394.82M | $492.05M | $454.27M | $357.56M | $206.11M | $156.36M | $100.16M | $53.46M | $23.08M |
| Revenue Growth? | -6.2% | -19.8% | +8.3% | +27.0% | +73.5% | +31.8% | +56.1% | +87.4% | +131.6% | 0.0% |
| Cost of Revenue? | $79.53M | $77.75M | $80.71M | $73.48M | $53.59M | $30.85M | $20.24M | $15.06M | $9.05M | $5.65M |
| Gross Profit? | $290.97M | $317.07M | $411.34M | $380.79M | $303.97M | $175.26M | $136.12M | $85.11M | $44.40M | $17.43M |
| Gross Margin? | +78.5% | +80.3% | +83.6% | +83.8% | +85.0% | +85.0% | +87.1% | +85.0% | +83.1% | +75.5% |
| Operating Expenses? | $205.58M | $204.53M | $215.68M | $182.93M | $136.50M | $102.42M | $76.50M | $53.62M | $35.45M | $16.75M |
| Operating Income? | $85.39M | $112.53M | $195.66M | $197.85M | $167.48M | $72.84M | $59.62M | $23.49M | $8.95M | $669,000 |
| EBITDA? | $111.03M | $113.26M | $196.28M | $198.53M | $167.99M | $73.26M | $59.92M | $31.67M | $9.15M | $820,000 |
| Income Before Tax | $110.33M | $143.47M | $217.27M | $201.47M | $168.00M | $76.13M | $62.04M | $23.63M | $9.80M | $673,000 |
| Income Tax Expense | $16.50M | -$37.81M | $19.35M | $39.95M | $2.93M | $1.11M | $883,000 | $1.26M | $980,000 | $337,000 |
| Net Income? | $93.83M | $181.28M | $197.92M | $161.52M | $164.97M | $75.03M | $61.15M | $22.37M | $8.82M | $336,000 |
| EPS? | $1.45 | $2.29 | $2.37 | $1.96 | $2.03 | $1.04 | $1.05 | $0.35 | $0.14 | $0.01 |
| Diluted EPS? | $1.43 | $2.25 | $2.30 | $1.89 | $1.92 | $0.89 | $0.80 | $0.35 | $0.14 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality