Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $689,626 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $181,745 | $215,437 | $204,617 | $121,749 | $77,960 | $55,060 | $0 |
| Gross Profit? | -$181,745 | -$215,437 | -$204,617 | -$121,749 | -$77,960 | -$55,060 | $689,626 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $12.31M | $10.43M | $22.72M | $30.83M | $18.53M | $10.74M | $22.97M |
| Operating Income? | -$12.49M | -$10.65M | -$22.92M | -$30.95M | -$18.61M | -$10.80M | -$22.28M |
| EBITDA? | -$12.31M | -$10.57M | -$22.25M | -$27.87M | -$27.70M | -$13.74M | -$22.20M |
| Income Before Tax | -$12.49M | -$10.78M | -$22.46M | -$27.99M | -$30.21M | -$16.24M | -$23.80M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$12.49M | -$10.78M | -$22.46M | -$27.99M | -$30.21M | -$16.24M | -$23.80M |
| EPS? | $-2.93 | $-2.90 | $-6.54 | $-8.31 | $-9.03 | $-4.91 | $-7.80 |
| Diluted EPS? | $-2.93 | $-2.80 | $-6.54 | $-8.31 | $-9.03 | $-4.91 | $-10.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality