Financials in USD. Standardized financial statements.
A compact view of how Inogen, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $348.67M | $335.70M | $315.66M | $377.24M | $358.00M | $308.49M | $361.94M | $358.11M | $249.44M | $202.83M |
| Revenue Growth? | +3.9% | +6.4% | -16.3% | +5.4% | +16.1% | -14.8% | +1.1% | +43.6% | +23.0% | 0.0% |
| Cost of Revenue? | $182.78M | $180.96M | $188.96M | $223.71M | $181.52M | $170.31M | $190.08M | $179.53M | $128.20M | $105.52M |
| Gross Profit? | $165.89M | $154.74M | $126.70M | $153.53M | $176.48M | $138.18M | $171.86M | $178.58M | $121.24M | $97.31M |
| Gross Margin? | +47.6% | +46.1% | +40.1% | +40.7% | +49.3% | +44.8% | +47.5% | +49.9% | +48.6% | +48.0% |
| Operating Expenses? | $196.09M | $197.26M | $236.09M | $238.78M | $167.24M | $150.21M | $152.07M | $140.69M | $93.65M | $74.45M |
| Operating Income? | -$30.21M | -$42.52M | -$109.39M | -$85.24M | $9.24M | -$12.03M | $19.79M | $37.89M | $27.59M | $22.86M |
| EBITDA? | -$2.72M | -$21.51M | -$58.34M | -$9.57M | $30.87M | $6.56M | $33.62M | $49.19M | $39.89M | $36.42M |
| Income Before Tax | -$23.38M | -$36.48M | -$102.34M | -$83.27M | $8.66M | -$5.28M | $24.27M | $40.45M | $29.66M | $22.73M |
| Income Tax Expense | -$632,000 | -$588,000 | $105,000 | $504,000 | $14.99M | $549,000 | $3.32M | -$11.39M | $8.65M | $2.21M |
| Net Income? | -$22.75M | -$35.89M | -$102.45M | -$83.77M | -$6.33M | -$5.83M | $20.95M | $51.84M | $21.00M | $20.52M |
| EPS? | $-0.85 | $-1.52 | $-4.42 | $-3.67 | $-0.28 | $-0.27 | $0.96 | $2.30 | $1.02 | $1.02 |
| Diluted EPS? | $-0.85 | $-1.52 | $-4.42 | $-3.67 | $-0.28 | $-0.27 | $0.94 | $2.30 | $0.96 | $0.97 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality