Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $46,975 | $7,630 | $3,730 | $12,078 | $0 | $24,784 | $726,812 | $1.49M |
| Revenue Growth? | 0.0% | -100.0% | +515.7% | +104.6% | -69.1% | 0.0% | -100.0% | -96.6% | -51.3% | 0.0% |
| Cost of Revenue? | $0 | $403 | $1,984 | $2,053 | $0 | $0 | $0 | $3,446 | $0 | $204,211 |
| Gross Profit? | $0 | -$403 | $44,990 | $5,577 | $3,730 | $12,078 | $0 | $21,338 | $726,812 | $1.29M |
| Gross Margin? | 0.0% | 0.0% | +95.8% | +73.1% | +100.0% | +100.0% | 0.0% | +86.1% | +100.0% | +86.3% |
| Operating Expenses? | $365,325 | $1.03M | $298,424 | $1.92M | $937,363 | $542,825 | $5.81M | $2.17M | $0 | $887,307 |
| Operating Income? | -$365,325 | -$1.03M | -$253,430 | -$1.91M | -$935,900 | -$533,010 | $5.81M | $2.15M | $726,812 | $400,336 |
| EBITDA? | -$365,324 | -$1.03M | -$251,449 | -$1.88M | -$931,353 | -$530,747 | -$5.77M | -$2.09M | $726,812 | $458,104 |
| Income Before Tax | -$869,836 | -$1.44M | -$652,263 | -$2.29M | -$1.41M | -$860,375 | $5.81M | -$2.13M | $0 | $425,008 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $11.61M | -$4.30M | -$231,038 | $0 |
| Net Income? | -$869,836 | -$1.44M | -$652,263 | -$2.29M | -$1.41M | -$860,375 | -$5.81M | -$2.13M | $231,038 | $425,008 |
| EPS? | $-0.25 | $-0.41 | $-0.19 | $-0.66 | $-0.41 | $-0.25 | $-0.08 | $-0.16 | $0.02 | $0.05 |
| Diluted EPS? | $-0.25 | $-0.41 | $-0.19 | $-0.66 | $-0.40 | $-0.25 | $-0.08 | $-0.16 | $0.02 | $0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality