Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.25M | $834,895 | $2.86M | $1.51M | $593,114 |
| Operating Income? | $0 | $0 | -$2.86M | -$1.51M | -$593,000 |
| EBITDA? | $0 | $0 | $3.02M | -$1.51M | $2.58M |
| Income Before Tax | -$8.02M | $4.10M | -$35,751 | $12.53M | $994,647 |
| Income Tax Expense | $0 | -$200 | $615,387 | $624,584 | $0 |
| Net Income? | -$8.02M | $4.10M | -$651,000 | $11.91M | $994,647 |
| EPS? | $-0.29 | $0.73 | $-0.11 | $0.40 | $0.03 |
| Diluted EPS? | $-0.29 | $0.13 | $-0.10 | $0.40 | $0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality