Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.50M | $0 | $2.50M | $0 | $0 | $0 | $96,000 | $96,000 |
| Gross Profit? | -$2.50M | $0 | -$2.50M | $0 | $0 | $0 | -$96,000 | -$96,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $17.36M | $30.44M | $27.84M | $28.52M | $14.65M | $8.56M | $5.07M | $2.00M |
| Operating Income? | -$19.86M | -$30.44M | -$30.34M | -$28.52M | -$14.65M | -$8.56M | -$5.13M | -$2.00M |
| EBITDA? | -$17.36M | -$26.94M | -$27.51M | -$27.42M | -$13.87M | -$8.47M | -$5.04M | -$1.97M |
| Income Before Tax | -$19.44M | -$30.44M | -$30.01M | -$28.52M | -$14.65M | -$8.56M | -$5.13M | -$2.08M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$19.44M | -$30.44M | -$30.01M | -$28.52M | -$14.65M | -$8.56M | -$5.13M | -$2.08M |
| EPS? | $-4.44 | $-0.57 | $-1.00 | $-1.36 | $-0.78 | $-0.53 | $-0.27 | $-0.11 |
| Diluted EPS? | $-4.44 | $-0.57 | $-1.00 | $-1.36 | $-0.78 | $-0.53 | $-0.27 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality