Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $409,000 | $0 | $0 | $0 | $0 | $0 | $21,000 | $0 | $0 |
| Gross Profit? | -$409,000 | $0 | $0 | $0 | $0 | $0 | -$21,000 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $532.90M | $438.15M | $270.21M | $208.28M | $156.03M | $108.12M | $59.66M | $448 | $136.74M |
| Operating Income? | -$532.90M | -$438.15M | -$270.21M | -$208.28M | -$156.03M | -$108.12M | -$59.68M | -$450 | -$136.74M |
| EBITDA? | -$532.49M | -$437.77M | -$269.98M | -$208.08M | -$155.91M | -$108.05M | -$65.64M | $9,552 | $0 |
| Income Before Tax | -$505.39M | -$412.95M | -$258.77M | -$210.95M | -$156.81M | -$107.79M | -$66.29M | -$448 | -$136.74M |
| Income Tax Expense | $215,000 | $891,000 | $567,000 | $9,000 | -$84,000 | -$358,000 | $97,000 | $0 | $0 |
| Net Income? | -$505.61M | -$413.84M | -$259.34M | -$210.96M | -$156.73M | -$107.43M | -$66.39M | -$448 | -$136.74M |
| EPS? | $-2.77 | $-2.73 | $-1.88 | $-1.71 | $-1.43 | $-1.22 | $-1.54 | $-0.00 | $-13.68 |
| Diluted EPS? | $-2.77 | $-2.73 | $-1.88 | $-1.71 | $-1.43 | $-1.22 | $-1.54 | $-0.00 | $-13.67 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality