Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6,315.12 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $50,000 | $15,000 | $998,000 | $1.81M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$50,000 | -$15,000 | -$998,000 | -$1.80M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -28529.7% |
| Operating Expenses? | $103.23M | $98.05M | $99.22M | $119.49M | $91.67M | $48.97M | $37.03M | $38.41M | $52.66M | $41.27M |
| Operating Income? | -$103.23M | -$98.05M | -$99.22M | -$119.49M | -$91.67M | -$48.97M | -$37.03M | -$42.02M | -$52.66M | -$41.27M |
| EBITDA? | -$103.06M | -$97.92M | -$99.11M | -$86.44M | -$91.58M | -$48.93M | -$36.98M | -$15.14M | -$51.08M | -$39.16M |
| Income Before Tax | -$97.17M | -$100.51M | -$93.61M | -$120.41M | -$92.94M | -$44.02M | -$34.93M | -$41.48M | -$52.08M | -$40.97M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $549,000 | $0 | $0 |
| Net Income? | -$97.17M | -$100.51M | -$93.61M | -$120.41M | -$92.94M | -$44.02M | -$34.83M | -$41.48M | -$52.08M | -$40.97M |
| EPS? | $-6.24 | $-10.00 | $-21.10 | $-37.80 | $-39.20 | $-28.10 | $-45.10 | $-391.60 | $-522.60 | $-522.10 |
| Diluted EPS? | $-6.24 | $-10.00 | $-21.10 | $-37.80 | $-39.20 | $-28.10 | $-45.10 | $-391.60 | $-522.60 | $-522.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality