Financials in USD. Standardized financial statements.
A compact view of how Immatics N.V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $48.27M | $155.84M | $54.00M | $172.83M | $34.76M | $31.25M | $18.45M | $3.77M |
| Revenue Growth? | -69.0% | +188.6% | -68.8% | +397.2% | +11.2% | +69.4% | +389.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $118.66M | $106.78M | $87.57M | $67.08M | $40.09M | $33.97M |
| Gross Profit? | $48.27M | $155.84M | -$64.67M | $66.05M | -$52.81M | -$35.83M | -$21.64M | -$30.20M |
| Gross Margin? | +100.0% | +100.0% | -119.8% | +38.2% | -151.9% | -114.7% | -117.3% | -801.1% |
| Operating Expenses? | $230.28M | $194.45M | $155.72M | $142.88M | $121.05M | $100.97M | $51.46M | $38.18M |
| Operating Income? | -$182.02M | -$38.62M | -$101.72M | $29.95M | -$86.29M | -$69.72M | -$33.01M | -$34.41M |
| EBITDA? | -$185.09M | $34.46M | -$88.93M | $50.04M | -$87.30M | -$207.43M | -$28.47M | -$31.73M |
| Income Before Tax | -$198.44M | $21.35M | -$96.99M | $42.04M | -$93.33M | -$229.62M | -$32.49M | -$32.35M |
| Income Tax Expense | -$1.99M | $6.13M | $0 | $4.55M | $0 | -$268,000 | $0 | $0 |
| Net Income? | -$196.45M | $15.22M | -$96.99M | $37.51M | -$95.06M | -$229.35M | -$31.74M | -$31.44M |
| EPS? | $-1.54 | $0.14 | $-1.20 | $0.55 | $-1.51 | $-4.78 | $-0.50 | $-0.50 |
| Diluted EPS? | $-1.54 | $0.14 | $-1.20 | $0.54 | $-1.51 | $-4.78 | $-0.50 | $-0.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality